The public finances have been transformed over the past two years. The current budget has moved into surplus this year, and the debt burden is falling. Chapter 2 of the EFSR briefly summarised these developments and the prospects for the public finances. This annex presents more detail. It includes:
- estimates of the fiscal balances for 1998-99 and comparisons with the forecasts made in last year's Budget and last November's Pre-Budget Report;
- projections for the public finances over the next five years, starting with the key assumptions on which the projections are based and then describing in turn the prospects for budget balances, debt, public expenditure and receipts; and
- some more detailed analyses of sectoral borrowing and funding. Historical series for different measures of the main fiscal aggregates, and a description of the accounting conventions used in presenting the public finances, are given at the end of the annex.
The key points are:
- It is estimated that the current budget will be £4 billion in surplus in 1998-99. This compares with an average deficit of over 4 per cent of GDP between 1991-92 and 1996-97. Net borrowing, which peaked five years ago at almost 8 per cent of GDP, has also moved into surplus. Net debt, which doubled over the first half of the 1990s, has been falling as a percentage of GDP since mid-1997.
- The Budget continues to lock in this improvement for the future. On the assumption that the economy grows at the lower end of the opportunity ranges given in Annex A, the current budget is projected to remain in surplus. While fiscal policy provides support for the economy during its below trend phase, the structural position continues to improve.
- As economic growth picks up, the current budget is projected to move increasingly into surplus in the medium term. Net borrowing remains low, despite higher public investment (set to double as a percentage of GDP over this Parliament), and the debt burden continues to fall.
- The fiscal rules are met with some margin to spare.
- Both the budget deficit and debt burden were well within Maastricht reference levels in calendar 1998. It is expected that the Maastricht criteria will continue to be met with comfort.
The public finances have been transformed over the past two years. The current budget has moved into surplus this year, and the debt burden is falling. Chapter 2 of the EFSR briefly summarised these developments and the prospects for the public finances. This annex presents more detail. It includes:
- estimates of the fiscal balances for 1998-99 and comparisons with the forecasts made in last year's Budget and last November's Pre-Budget Report;
- projections for the public finances over the next five years, starting with the key assumptions on which the projections are based and then describing in turn the prospects for budget balances, debt, public expenditure and receipts; and
- some more detailed analyses of sectoral borrowing and funding. Historical series for different measures of the main fiscal aggregates, and a description of the accounting conventions used in presenting the public finances, are given at the end of the annex.
The key points are:
- It is estimated that the current budget will be £4 billion in surplus in 1998-99. This compares with an average deficit of over 4 per cent of GDP between 1991-92 and 1996-97. Net borrowing, which peaked five years ago at almost 8 per cent of GDP, has also moved into surplus. Net debt, which doubled over the first half of the 1990s, has been falling as a percentage of GDP since mid-1997.
- The Budget continues to lock in this improvement for the future. On the assumption that the economy grows at the lower end of the opportunity ranges given in Annex A, the current budget is projected to remain in surplus. While fiscal policy provides support for the economy during its below trend phase, the structural position continues to improve.
- As economic growth picks up, the current budget is projected to move increasingly into surplus in the medium term. Net borrowing remains low, despite higher public investment (set to double as a percentage of GDP over this Parliament), and the debt burden continues to fall.
- The fiscal rules are met with some margin to spare.
- Both the budget deficit and debt burden were well within Maastricht reference levels in calendar 1998. It is expected that the Maastricht criteria will continue to be met with comfort.
|
|
THE POSITION IN 1998-99
B1 Over
the first ten months of 1998-99, there was a budget surplus of
£7½ billion,
compared with net borrowing of £3½
billion in the first ten months of 1997-98. This large improvement
was largely in the central government balance, although local
authorities and public corporations both repaid debt.
Table B1: Net borrowing in April-January
| | £ billion
|
| | 1997-98
| 1998-99 |
Change |
| Central government
| 4·8 |
-4·8 | -9·6
|
| Local government
| -0·1 |
-0·3 | -0·2
|
| Public corporations
| -1·3 |
-2·5 | -1·2
|
| Public sector
| 3·4
| -7·6
| -10·9
|
B2 For
1998-99 as a whole, it is estimated that there will be a net repayment
of £1 billion. This estimate is still uncertain; the levels
of both spending and receipts towards the end of the financial
year are always hard to predict. A provisional estimate of the
outturn will be published by the Office for National Statistics
on 20 April 1999.
B3 It
is estimated that the current budget will be in surplus by £4
billion (½
per cent of GDP) in 1998-99. The first estimate of the outturn
will be published by the Office for National Statistics on 27
May 1999. This year's surplus compares with a deficit of £22½
billion (3 per cent of GDP) in 1996-97. An estimated ¾
per cent of this 3½
per cent of GDP improvement is accounted for by above-trend economic
growth. About ¾
per cent is accounted for by tax measures in the 1997 and 1998
Budgets. The remainder mainly reflects comparatively slow growth
of public spending, as the Government has kept within the plans
it inherited for the first two years.
Table B2: Change in current budget
surplus between 1996-97 and 1998-991
| | Per cent of GDP
|
| Outturn for 1996-97
| -3
|
| Effect of tax changes2
| ¾
|
| Estimated effect of economic cycle
| ¾
|
| Other (chiefly public spending)
| 2 |
| Forecast for 1998-99
| ½
|
| 1Excluding windfall tax and associated spending.
| |
| 2Tax changes (relative to an indexed base) in 1997 and 1998 Budgets.
|
B4 Table
B3 compares these latest estimates for 1998-99 with the forecasts
that were made in the 1998 Budget and the 1998 PBR. Comparisons
with the 1998 Budget forecasts are complicated by the introduction
of the new European System of National Accounts (ESA95) in September
1998. To facilitate comparison, the 1998 Budget forecasts are
adjusted for classification changes, so as to put them on the
same basis as the estimated outturns.
Table B3: Comparison with 1998 forecasts1
| | £ billion
|
| | 1997-98
| 1998-99
|
| Surplus on current budget:
| | |
| 1998 FSBR (old basis)
| -1·3 |
3·6 |
| 1998 FSBR (ESA95 basis)
| -4·8
| -0·1
|
| 1998 PBR |
-4·4 | 5·5
|
| 1999 FSBR
| -5·1
| 4·1
|
| Net investment:
| | |
| 1998 FSBR (old basis)
| 6·2 |
6·7 |
| 1998 FSBR (ESA95 basis)
| 4·6
| 5·0
|
| 1998 PBR |
3·8 | 4·0
|
| 1999 FSBR
| 4·0
| 3·1
|
| Net borrowing
| | |
| 1998 FSBR (old basis)
| 7·5 |
3·1 |
| 1998 FSBR (ESA95 basis)
| 9·4
| 5·1
|
| 1998 PBR |
8·2 | -1·5
|
| 1999 FSBR
| 9·1
| -1·0
|
| 1 Excluding windfall tax and associated spending.
|
B5 On
constant definitions, the improvement in the public finances has
been greater than expected at the time of the last Budget. The
estimated current budget surplus of £4 billion in 1998-99
compares with a forecast of balance in the last Budget. Receipts,
especially from income tax and social security contributions,
have been higher than expected, while expenditure, especially
on social security, has been lower. Forecast surpluses have been
revised downwards slightly since the PBR. This mainly reflects
lower receipts than expected from corporation tax. The estimated
net debt repayment of £1 billion compares with a forecast
of net borrowing of £5 billion in the last Budget.
B6 The
debt burden has fallen more quickly than expected in last year's
Budget. From a peak of 44.7 per cent of GDP in mid-1997, the net
debt ratio fell below 40 per cent at end-January 1999. Borrowing
is usually high in the last two months of the financial year,
and the ratio may be a little above 40 per cent at end-March.
Chart B1: Public sector net debt
B7 The
estimated net wealth of the public sector fell from around 70
per cent of GDP in the late 1980s to just 15 per cent of GDP at
end-1997 - in part because of rising debt and in part because
privatisations and historically low levels of public investment
reduced the stock of government assets. But, with the current
budget now in surplus, net wealth is likely to have stabilised
in 1998 as a percentage of GDP.
PROSPECTS
ASSUMPTIONS
B8 The
projections:
- assume that the economy follows
the path described in Annex A. In the interests of caution, the
lower end of the opportunity range for GDP growth has been used;
- take account of the effects of the
Budget measures, but assume that there are no further tax changes
beyond the escalators for fuel and tobacco duties[1]
and the indexation of rates and allowances;
- assume that Departmental Expenditure
Limits (DEL) are in line with the plans set out in the July 1998
Comprehensive Spending Review (CSR); and
- incorporate new projections of Annually
Managed Expenditure (AME) and assume that the AME margin is the
same as in the CSR.
Table B4:Economic assumptions for
public finance projections
| | Percentage changes on previous year
|
| | 1998-99
| 1999-00
| 2000-01
| 2001-02
| 2002-03
| 2003-04
|
| Output (GDP)
| 1¾
| 1 | 2½
| 2¾
| 2½
| 2¼
|
| Prices |
| | | | | |
| RPIX
| 2¾
| 2¼
| 2½
| 2½
| 2½
| 2½
|
| GDP deflator
| 2½
| 2½
| 2½
| 2½
| 2½
| 2½
|
| RPI (September)1
| 3¼
| 1¼
| 3 | 2¾
| | |
| Rossi (September)1
| 2¼
| 2 | 2
| 2 | | |
| Money GDP (£ billion)
| 848 | 880
| 925 | 975
| 1023 | 1072
|
| 1 Used for projecting social security expenditure over the following financial year.
|
B9 Ten
of the eleven key assumptions and conventions audited by the National
Audit Office (NAO) and used for last year's Budget projections
(see page 109 of the March 1998 FSBR and the NAO report Audit
of Assumptions for the Budget, 19 March 1998, HC 616) are
unchanged. In accordance with these assumptions and conventions,
oil prices are assumed flat at $11 a barrel (in real terms), equity
prices are projected to grow from current levels in line with
money GDP, and interest rates are projected in line with market
expectations.
B10 A
new, more cautious, planning assumption is used for projecting
expenditure on social security. Previously, the projections were
based on the assumption that claimant unemployment would remain
constant. This assumption is a long-standing convention that was
endorsed by the National Audit Office (NAO) before the 1997 Budget
and has been retained in subsequent forecasts. While simple and
transparent, such an assumption does not provide a consistently
cautious basis for projecting social security expenditure at every
point in the cycle.
B11 It
has been decided to base the projections of social security expenditure
in this Budget on the average of outside forecasts of unemployment
compiled in Forecasts of the UK Economy (latest edition, HM Treasury,
February 1999). When such an average shows a rise, that will be
used as the basis for fiscal planning. This does not reflect the
Government's views on the prospects for unemployment. It is a
deliberately cautious approach for the purpose of fiscal planning.
When unemployment is projected to fall by outside forecasters,
the flat assumption will again be used.[2]
This approach has been endorsed by the NAO, whose report, Audit
of the Unemployment Assumption for the March 1999 Budget Projections,
is published as a House of Commons Paper (HC 294).
BUDGET DEFICITS
B12 Table
B5 shows projections for the current and capital budgets in £
billion and Table B6 shows them as a percentage of GDP.
B13 While
the estimated current budget surplus for 1998-99 has been revised
down since the PBR in the light of lower than expected receipts,
the forecasts for the next two years have been revised up. This
reflects downward revisions to the projections of public spending.
Lower interest rates and inflation will reduce debt interest,
while spending on social security is turning out substantially
lower than projected in last July's Comprehensive Spending Review.
B14 With
economic growth assumed to be lower in 1999-2000, receipts (excluding
windfall tax) are projected to rise only slightly as a percentage
of GDP. As a result, the current budget surplus falls slightly
next year, after several years of improvement. But the structural
position continues to improve - Table B7.
Table B5: Current and capital budgets
| | £ billion
|
| | Outturn
| Estimate
| Projections
|
| | 1997-98
| 1998-99
| 1999-00
| 2000-01
| 2001-02
| 2002-03
| 2003-04
|
| Current budget
|
| Current receipts
| 315·7
| 334·2
| 345 | 364
| 385 | 405
| 425 |
| Current expenditure
| 304·3
| 313·5
| 329 | 346
| 362 | 379
| 398 |
| Depreciation
| 14·0
| 14·6 |
15 | 15
| 16 | 16
| 17 |
| Surplus on current budget
| | | | | | | |
| (including windfall tax)
| -2·6
| 6·2 |
1 | 3
| 7 | 9
| 11 |
| Surplus on current budget1
| -5·1
| 4·1
| 2 |
4 | 8
| 9 |
11 |
| Capital budget
| | | | | | | |
| Gross investment
| 22·0
| 21·7 |
24 | 26
| 29 | 32
| 35 |
| less asset sales
| -4·0
| -3·8 |
-4 | -4
| -4 | -4
| -4 |
| less depreciation
| -14·0
| -14·6
| -15 | -15
| -16 | -16
| -17 |
| Net investment
| 4·0 |
3·4 | 5
| 7 | 10
| 12 | 15
|
| Net borrowing
| | | | | | | |
| (including windfall tax)
| 6·6 |
-2·8 | 4
| 5 | 2
| 3 | 4
|
| Net borrowing1
| 9·1
| -1·0
| 3 |
3 | 1
| 3 |
4 |
| 1 Excluding windfall tax receipts and associated spending.
|
B15 From
2001-02 onwards, with the economy growing at or slightly above
trend, the projected current budget surpluses gradually build
up. Current expenditure rises in line with GDP, while receipts
rise slightly faster because of real fiscal drag (the tendency
under a progressive income tax system for receipts to grow faster
than incomes as incomes grow), the impact of past Budget measures
and real increases in excise duties. Over the economic cycle (1997-98
to 2002-03), the surpluses average ½
per cent of GDP; so that the golden rule is met with a margin
to spare - Table B7.
B16 Net
borrowing is expected to become positive again next year, partly
reflecting the reduction in the current budget surplus and partly
an increase in public investment. Although net investment is projected
to more than double as a share of GDP between 1998-99 and 2001-02,
net borrowing remains low as a percentage of GDP.
B17 Table
B6 also shows the definition of the budget deficit - general government
net borrowing on an ESA79 basis - used in the Excessive Deficits
Procedure of the Maastricht Treaty. The reference level of 3 per
cent of GDP is achieved very comfortably. There was a surplus
on the Maastricht measure of 0.6 per cent of GDP in 1998. A small
deficit of 0.3 per cent of GDP is forecast for 1999.
Table B6: Current and capital budgets
| | Per cent of GDP
|
| | Outturn
| Estimate
| Projections
|
| | 1997-98
| 1998-99
| 1999-00
| 2000-01
| 2001-02
| 2002-03
| 2003-04
|
| Current budget
| | | | | | | |
| Current receipts
| 38·9
| 39·4 |
39·2 | 39·4
| 39·5 |
39·6 | 39·7
|
| Current expenditure
| 37·5
| 37·0 |
37·4 | 37·4
| 37·1 |
37·1 | 37·1
|
| Depreciation
| 1·7 |
1·7 | 1·7
| 1·6 |
1·6 | 1·6
| 1·6 |
| Surplus on current budget
| | | | | | | |
| (including windfall tax)
| -0·3
| 0·7 |
0·1 | 0·3
| 0·7 |
0·9 | 1·0
|
| Surplus on current budget1
| -0·6
| 0·5
| 0·3
| 0·4
| 0·8
| 0·9
| 1·0
|
| Capital budget
| | | | | | | |
| Gross investment
| 2·7 |
2·6 | 2·7
| 2·9 |
3·0 | 3·2
| 3·3 |
| less asset sales
| -0·5
| -0·4 |
-0·4 | -0·4
| -0·4 |
-0·4 | -0·3
|
| less depreciation
| -1·7
| -1·7 |
-1·7 | -1·6
| -1·6 |
-1·6 | -1·6
|
| Net investment
| 0·5 |
0·4 | 0·6
| 0·8 |
1·0 | 1·2
| 1·4 |
| Net borrowing
| | | | | | | |
| (including windfall tax)
| 0·8 |
-0·3 | 0·5
| 0·5 |
0·2 | 0·3
| 0·4 |
| Net borrowing1
| 1·1
| -0·1
| 0·3
| 0·4
| 0·1
| 0·3
| 0·4
|
| Public sector net debt
| 42·5
| 40·6
| 39·4
| 38·2
| 36·8
| 35·6
| 34·6
|
| Memos: |
| | | | | | |
| Net taxes2
| 36·6
| 37·2 |
36·6 | 36·7
| 37·0 |
37·0 | 37·1
|
| Maastricht deficit3
| 0·6 |
-0·6 | 0·3
| 0·2 |
0·2 | 0·1
| 0·3 |
| General government gross
| | | | | | | |
| debt
| 49·6
| 47·6 |
46·6 | 45·3
| 43·5 |
42·2 | 41·0
|
| 1 Excluding windfall tax receipts and associated spending.
|
| 2 Total tax receipts and social security contributions net of tax credits.
|
| 3 General government net borrowing on an ESA79 basis. The Maastricht definition does not exclude the windfall tax and associated spending.
|
Table B7: Budget balances1
| | | Per cent of GDP
|
| | Outturns
| Estimate
| Projections
|
| | 1997-98
| 1998-99
| 1999-00
| 2000-01
| 2001-02
| 2002-03
| 2003-04
|
| Budget balances
| | | | | | | |
| Surplus on current budget
| -0·6
| 0·5 |
0·3 | 0·4
| 0·8 |
0·9 | 1·0
|
| Average surplus since 1997-98
| -0·6
| -0·1 |
0·0 | 0·1
| 0·3 |
0·4 | 0·5
|
| Net borrowing
| 1·1 |
-0·1 | 0·3
| 0·4 |
0·1 | 0·3
| 0·4 |
| Cyclically-adjusted budget balances
| | | | | | | |
| Surplus on current budget
| -0·7
| 0·2 |
0·6 | 1·0
| 1·1 |
0·9 | 1·0
|
| Average surplus since 1997-98
| -0·7
| -0·2 |
0·1 | 0·3
| 0·4 |
0·5 | 0·6
|
| Net borrowing
| 1·1 |
0·1 | 0·0
| -0·2 |
-0·1 | 0·3
| 0·4 |
| 1 Excluding windfall tax receipts and associated spending.
|
PUBLIC SECTOR DEBT
B18 Table
B8 sets out projections for two measures of debt. Public sector
net debt (used to judge the sustainable investment rule) is approximately
the stock counterpart of public sector borrowing, while general
government gross debt is the Maastricht measure. Both measures
rose sharply over the first half of the 1990s as a result of the
high levels of government borrowing and slow growth in money GDP,
but peaked as a percentage of GDP in 1997. Public sector net debt
is projected to fall from under 41 per cent of GDP at the end
of the current financial year to under 35 per cent in five years
time. General government gross debt was 51 per cent of GDP at
end-1998 - comfortably below the Maastricht criterion of 60 per
cent - and is projected to fall to 42 per cent of GDP.
Table B8:Public sector debt1
| | Outturn
| Estimate
| Projections
|
| | 1998
| 1999
| 2000
| 2001
| 2002
| 2003
| 2004
|
| Public sector net debt
| | | | | | | |
| £ billion
| 353 | 350
| 355 | 363
| 367 | 373
| 380 |
| -per cent of GDP2
| 42·5 |
40·6 | 39·4
| 38·2 |
36·8 | 35·6
| 34·6 |
| General government gross debt
| | | | | | | |
| £ billion
| 403 | 404
| 410 | 419
| 424 | 431
| 439 |
| -per cent of GDP3
| 50·8 |
48·8 | 47·7
| 46·3 |
44·5 | 43·1
| 41·9 |
| 1 End-March.
|
| 2 GDP centred on end-March.
|
| 3 Maastricht basis.
|
RECEIPTS
B19 In
total, the Budget measures have little effect on taxes on an accruals
basis in 1999-2000 and 2000-01, and reduce tax accruals by £2½
billion in 2001-02. The reduction in 2001-02
mainly reflects the lower rates of income tax.
B20 Table
B9 gives projections of receipts, as a percentage of GDP, over
the medium term. A more detailed breakdown, in £ billion,
for 1998-99 and 1999-2000 is given in table B10. Excluding the
windfall tax, total receipts are estimated to rise by 6 per cent
in 1998-99, which is rather faster than forecast money GDP growth
of 4½
per cent. This relatively strong growth of receipts mostly reflects
the effects of past Budget measures, together with the normal
tendency for the receipts-to-GDP ratio to rise when GDP is growing.
The growth of receipts is forecast to slow to 4 per cent next
year. The slowdown in the economy (with money GDP growing by 3¾
per cent) is expected to affect corporation tax receipts in particular,
following several years of rapid growth. The 1998 Budget measures,
which included the introduction of quarterly tax instalments for
large companies, will bring forward the response of corporation
tax to the slowdown in the economy. The ratio of corporation tax
to GDP increased from 2·3 per cent in 1993-94 to 3·7
per cent in 1997-98. It is forecast to fall back to 3.4 per cent
over the next two years, and then to remain at about 3·5
per cent thereafter.
B21 The
growth of receipts picks up from 2000-01 as the economy demonstrates
stronger growth. Excluding Budget measures, the underlying receipts-to-GDP
ratio rises by about 0·1 per cent a year on average over
the next five years, largely reflecting the effects of real fiscal
drag on income tax receipts and the fuel and tobacco escalators.
Table B9:Current receipts
| | Per cent of GDP
|
| | Outturn
| Estimate
| Projections
|
| | 1997-98
| 1998-99
| 1999-00
| 2000-01
| 2001-02
| 2002-03
| 2003-04
|
| Income tax (gross of tax credits)
| 9·8 |
10·3 | 10·3
| 10·4 |
10·5 | 10·6
| 10·7 |
| Income tax credits1
| -0·4
| -0·2 |
-0·3 | -0·5
| -0·7 |
-0·8 | -0·8
|
| of which: Working Families' Tax Credit
| 0·0 |
0·0 | -0·1
| -0·5 |
-0·6 | -0·6
| -0·6 |
| Corporation tax
| 3·7 |
3·5 | 3·4
| 3·4 |
3·6 | 3·6
| 3·5 |
| Windfall tax
| 0·3 |
0·3 | 0·0
| 0·0 |
0·0 | 0·0
| 0·0 |
| Value added tax
| 6·2 |
6·1 | 6·1
| 6·1 |
6·1 | 6·1
| 6·0 |
| Excise duties2
| 4·1 |
4·2 | 4·1
| 4·4 |
4·4 | 4·5
| 4·6 |
| Social security contributions
| 6·3 |
6·5 | 6·3
| 6·2 |
6·2 | 6·2
| 6·2 |
| Other taxes and royalties3
| 6·4 |
6·5 | 6·6
| 6·7 |
6·9 | 6·9
| 6·9 |
| Net taxes and social security contributions4
| 36·6
| 37·2
| 36·6
| 36·7
| 37·0
| 37·0
| 37·1
|
| Other receipts and accounting adjustments5
| 2·3 |
2·2 | 2·6
| 2·7 |
2·5 | 2·6
| 2·5 |
| Current receipts (including windfall tax)6
| 38·9
| 39·4 |
39·2 | 39·4
| 39·5 |
39·6 | 39·7
|
| Current receipts (excluding windfall tax)6
| 38·6
| 39·2
| 39·4
| 39·5
| 39·6
| 39·6
| 39·7
|
| Memo:
| | | | | | | |
| Current receipts (£bn)6
| 315·7
| 334·2
| 345·0
| 364·0
| 385·0
| 405·0
| 425·0
|
| 1 Mainly MIRAS (up to April 2000), and tax reliefs under the Working Families' Tax Credit (from October 1999) and the Children's Tax Credit (from April 2001) schemes.
|
| 2 Fuel, alcohol and tobacco duties.
|
| 3 Includes Council Tax and money paid into the National Lottery Distribution Fund, as well as other central government taxes. Net of bus fuel duty rebate. Includes Climate change levy.
|
| 4 Includes VATand 'own resources' contributions to EU budget. Net of income tax credits. Cash basis.
|
| 5 Includes tax credits (and accruals adjustments), and nets off VATand 'own resources' contributions to EUbudget.
|
| 6 Accruals basis.
|
Table B10:Current receipts: further details
| | £ billion
|
| | Outturn
| Estimate |
Forecast |
| | 1997-98
| 1998-99
| 1999-00
|
| Inland Revenue
| | | |
| Income tax (gross of tax credits)
| 79·8
| 87·5 |
90·8 |
| Income tax credits
| -2·9
| -2·0 |
-2·8 |
| Corporation tax1
| 30·4
| 29·8 |
29·9 |
| Windfall tax
| 2·6 |
2·6 | 0·0
|
| Petroleum revenue tax
| 1·0 |
0·5 | 0·1
|
| Capital gains tax
| 1·5 |
2·4 | 3·2
|
| Inheritance tax
| 1·7 |
1·8 | 2·0
|
| Stamp duties
| 3·5 |
4·7 | 5·7
|
| Total Inland Revenue (net of tax credits)
| 117·5
| 127·3
| 128·9
|
| Customs and Excise
| | | |
| Value added tax
| 50·6
| 51·7 |
54·0 |
| Fuel duties
| 19·4
| 21·5 |
23·1 |
| Tobacco duties
| 8·4 |
8·3 | 7·0
|
| Spirits duties
| 1·5 |
1·6 | 1·6
|
| Wine duties
| 1·4 |
1·5 | 1·6
|
| Beer and cider duties
| 2·8 |
2·8 | 2·9
|
| Betting and gaming duties
| 1·6 |
1·5 | 1·5
|
| Air passenger duty
| 0·5 |
0·8 | 0·8
|
| Insurance premium tax
| 1·0 |
1·2 | 1·4
|
| Landfill tax
| 0·4 |
0·3 | 0·4
|
| Customs duties and levies
| 2·3 |
2·0 | 1·8
|
| Total Customs and Excise
| 89·8
| 93·4
| 96·2
|
| Vehicle excise duties
| 4·5 |
4·6 | 4·6
|
| Oil royalties
| 0·5 |
0·3 | 0·2
|
| Business rates2
| 14·9
| 15·2 |
15·6 |
| Social security contributions
| 51·1
| 54·9 |
55·7 |
| Council Tax
| 11·0
| 11·8 |
12·8 |
| Other taxes and royalties3
| 8·0 |
7·7 | 7·9
|
| Net taxes and social security contributions4
| 297·2
| 315·2
| 321·8
|
| Interest and dividends
| 4·2 |
4·2 | 3·7
|
| Gross operating surpluses and rent
| 17·6
| 18·3 |
18·4 |
| Other receipts and accounting adjustments5
| -3·2
| -3·5 |
1·0 |
| Current receipts
| 315·7
| 334·2
| 344·3
|
| Memo:
| | | |
| North Sea revenues6
| 3·3 |
2·6 | 1·2
|
1Includes advance corporation tax (net of payment):
Also includes North Sea corporation tax after ACT set off, and corporation tax on gains.
| 11·5
| 11·0 |
0·7 |
| 2 Includes district council rates in Northern Ireland.
|
| 3 Net of bus fuel duty rebate . Includes money paid into the National Lottery Distribution Fund.
|
| 4 Includes VAT and 'traditional own resources' contributions to EUbudget. Net of income tax credits. Cash basis.
|
| 5 Includes accruals adjustments and tax credits scored as public expenditure, and nets off VAT and 'own resources' contributions to EUbudget.
|
| 6 North Sea corporation tax (before ACTset-off), petroleum revenue tax and royalties.
|
Comparison with last Pre-Budget forecast
B22 Total
receipts are estimated to be £1·7 billion lower in 1998-99
than forecast at the time of the PBR, and are forecast to be £3·0
billion lower in 1999-2000.
Table B11:Changes in current receipts
since the PBR
| | £ billion
|
| | 1998-99
| 1999-00
|
| Income tax (gross of tax credits)
| 0·5 |
-1·9 |
| Income tax credits
| 0·0 |
0·0 |
| Corporation tax
| -1·6 |
-0·2 |
| Windfall tax
| 0·0 |
0·0 |
| Value added tax
| -0·9 |
-1·0 |
| Excise duties1
| -0·4 |
-2·4 |
| Social security contributions
| 0·1 |
-1·3 |
| Other taxes and royalties2
| -0·2 |
1·8 |
| Net taxes and NICs
| -2·5 |
-5·0 |
| Other receipts and accounting adjustments
| 0·8 |
1·9 |
| Current receipts
| -1·7
| -3·0
|
| 1 Fuel, alcohol and tobacco duties.
|
| 2 Includes Council Tax and money paid into the National Lottery Distribution Fund, as well as other central government taxes. Net of bus fuel duty rebate (previously netted off excise duties).
|
Income tax receipts
B23 Higher
receipts from self assessment and PAYE have boosted current year
income tax receipts, which have been revised up by £½
billion since the PBR. The introduction of self assessment contributed
to the rapid growth of income tax receipts last year. Self assessment
receipts have risen a little further in 1998-99, suggesting that
self assessment has led to a permanent step increase in the tax
base. The lower forecast of income tax payments for 1999-2000
mostly reflects the introduction of the 10p lower rate of income
tax.
Corporation tax
B24 Following
weaker than expected receipts of advance corporation tax (ACT)
and mainstream payments, corporation tax in 1998-99 is likely
to fall short of the PBR forecast by about £1½
billion. This partly reflects lower dividends for some companies
and higher than expected set off of previous ACT payments. With
the abolition of ACT in April 1999, the impact on forecasts is
relatively small.
VAT receipts
B25 VAT
receipts have been slightly weaker than expected since the PBR,
and the estimate for the current year has been revised down by
£0·9 billion. The latest figures suggest a slight fall
in the ratio of VAT receipts to consumer spending in 1998-99,
following a slight increase in 1997-98. The projections continue
to assume a modest downward trend in the VAT ratio - an assumption
audited by the NAO. Compared with a flat VAT ratio, this cautious
assumption reduces receipts by over £1 billion by 2003-04.
Excise duties
B26 Excise
duties are expected to fall short of the PBR estimate by about
£0.4 billion this year and £2·4 billion in 1999-2000.
B27 Bringing
forward the tobacco duty escalator from December to March increases
tax accruals. Tax accruals measure receipts at the time the product
is finally sold, and this is the basis on which total current
receipts are shown in Tables B9 and B10. The timing of cash receipts
is also likely to change, which affects the cash figures for excise
duties shown in the two tables. With the December escalator, a
high proportion of the year's tobacco duty was collected in December
as manufacturers anticipated the annual tax increases by accelerating
clearances. In the absence of such forestalling, there is likely
to be a temporary dip in cash receipts in 1999-2000. An offsetting
accruals adjustment is included in the 'accounting adjustments'.
B28 The
forecast of receipts from tobacco duty also takes account of new
evidence, available since the PBR, that cigarette smuggling and
the loss of revenue associated with it, has been growing rapidly.
It is very hard to predict the extent of the future loss of receipts
from smuggling. The Government is taking measures to tackle the
problem - see Chapter 1.
B29 Forecast
receipts from excise duties are also lower by about £ ½
billion a year because of the switch to consumption of cleaner
fuels associated with the rapidly growing availability of ultra
low sulphur diesel and, from the end of this year, the ban on
leaded petrol.
Social security contributions
B30 Social
security (national insurance) contributions have grown strongly
since the PBR and the estimate for receipts in the current year
has been revised up slightly. Nonetheless, the forecast for 1999-2000
has been revised down by £1·3 billion since the PBR.
This partly reflects upward revisions to the costings of the 1998
Budget reforms.
Other taxes and receipts
B31 Overall,
the yield from other taxes and receipts since the PBR has been
much as expected. The forecast for 1999-2000 has been revised
up significantly however. This reflects in part higher forecasts
of capital taxes and stamp duty following a recovery in equity
prices since November, together with upward revisions to business
rates.
Total taxes
B32 Chart B2 shows the tax/GDP ratio, measured as total taxes and social
security contributions, net of tax credits, as a percentage of
GDP (see the conventions section at the end of this Annex). It
is forecast to fall by a ½
percentage point next year. Apart from the windfall tax, which
increased the tax ratio in 1998-99, this fall largely reflects
the effects of the economic slowdown, especially on corporation
tax receipts. Thereafter, the tax ratio is projected to rise (on
average) by a little over 0.1 percentage points a year, mainly
reflecting real fiscal drag.
Chart B2: Tax/GDP ratio
PUBLIC EXPENDITURE
Current year
B33 Table
B12 shows forecasts for general government expenditure for the
current year - the last of the old control regime - and changes
against the PBR forecast. Control Total spending is estimated
to be some £2 billion lower than planned, mainly because
of lower expenditure on social security benefits (see table B19
for further details by department). This underspend is £¾
billion greater than estimated in the PBR, again reflecting lower
social security spending.
Table B12:General government expenditure1
| | £ billion
|
| | | | |
| | Outturn
| Estimate |
Change since PBR
|
| | 1997-98
| 1998-99
| 1998-99
|
| Control Total
| 263·5
| 273·4
| -0·8
|
| Welfare to Work spending
| 0·1 |
0·7 | -0·4
|
| LAspending under the capital receipts initiative
| 0·2 |
0·7 | 0·0
|
| Cyclical social security
| 12·8 |
12·3 | 0·1
|
| Central government gross debt interest
| 29·7 |
29·5 | 0·0
|
| Accounting and other adjustments
| 13·4 |
13·0 | -0·1
|
| Privatisation proceeds
| -1·8 |
-0·1 | 0·0
|
| GGE
| 317·9
| 329·5
| -1·1
|
| 1 Adjusted for classification change since the Pre-Budget Report.
|
PROSPECTS
B34 Table
B13 shows the projections for public expenditure for the three
years, 1999-2000 to 2001-02, covered by the Comprehensive Spending
Review (CSR). These projections cover the whole public sector,
using the aggregate Total Managed Expenditure (TME). TME is split
into Departmental Expenditure Limits (DEL), for which three-year
plans are set, and Annually Managed Expenditure (AME).
B35 Excluding
classifications changes, DEL is unchanged from the CSR apart from
bringing forward £¼
billion of expenditure under
the Capital Modernisation Fund from 2001-02 to 1999-2000. However
the components of AME have been reviewed. Since the PBR there
has been a downward revision to next year's forecast of social
security benefit expenditure. This is in spite of the change in
the unemployment assumption, and reflects consistently lower outturns
over the past two years which have changed the view of future
trends. Debt interest is lower, reflecting both lower interest
rates and RPI inflation. The AME margin has been set at its CSR
level. The overall effect is to reduce AME by £4·7 billion,
£4·2 billion and £5·4 billion in 1999-00,
2000-01 and 2001-02 respectively. This decrease feeds directly
through into lower TME.
B36 Current
expenditure for 1999-2000 to 2001-02 is now lower than in the
CSR (after adjusting for classification changes), because of the
forecast reductions made to AME. The average real growth rate
over the CSR period is 2¼
per cent, as set by the CSR in July 1998. As shown in the CSR,
the ratio of net investment to GDP doubles between 1998-99 and
2001-02. (The levels of net investment are lower than shown in
the CSR, but this mainly reflects ESA95 classification changes,
which have substantially increased the estimated level of depreciation.)
B37 Chart B3 shows the ratio of TME to GDP. The ratio rises very slightly
over the next three years, reflecting the higher levels of public
investment.
Table B13:Total Managed Expenditure
| | | | | | Changes since PBR
|
| | Forecast
| Forecast
| Forecast
| Forecast
| Forecast
| Forecast
| Forecast
|
| | 1998-99
| 1999-00
| 2000-01
| 2001-02
| 1999-00
| 2000-01
| 2001-02
|
| Departmental Expenditure Limits
| 168·0
| 179·2
| 189·7
| 199·5
| 0·2
| 0·0
| -0·2
|
| Annually Managed Expenditure
| | | | | | | |
| Social Security Benefits1
| 93·5 |
99·1 | 101·5
| 106·4
| 0·3 |
1·0 | 0·6
|
| Housing Revenue Account subsidies
| 3·7 |
3·4 | 3·5
| 3·5 |
-0·1 | 0·0
| 0·0 |
| Common Agricultural Policy
| 2·6 |
2·4 | 2·7
| 2·9 |
-0·2 | 0·2
| 0·1 |
| Export Credits Guarantee Department
| -0·2 |
0·5 | 0·8
| 0·8 |
0·0 | 0·0
| 0·0 |
| Net Payment to ECInstitutions2
| 3·5 |
2·7 | 2·6
| 2·9 |
-0·1 | -0·1
| -0·1 |
| Self-financing Public Corporations
| -0·2 |
-0·1 | -0·2
| -0·3 |
0·1 | 0·1
| 0·1 |
| Locally Financed Expenditure
| 16·1 |
17·0 | 18·3
| 19·8 |
0·0 | 0·1
| 0·2 |
| Net Public Service Pensions
| 5·1 |
6·2 | 6·1
| 6·2 |
-0·1 | -0·4
| -0·7 |
| National Lottery
| 1·4 |
2·6 | 2·7
| 2·8 |
0·0 | 0·0
| 0·0 |
| Central government gross debt interest
| 29·5 |
26·0 | 27·6
| 27·1 |
-2·4 | -0·8
| -0·9 |
| Accounting and other adjustments
| 8·3 |
9·3 | 11·7
| 12·9 |
-0·2 | -1·6
| -1·6 |
| AMEMargin |
| 1·0
| 2·0 |
3·0 | -2·0
| -2·5 |
-3·0 |
| Annually Managed Expenditure
| 163·4
| 170·0
| 179·1
| 187·8
| -4·7
| -4·2
| -5·4
|
| Total Managed Expenditure
| 331·4
| 349·2
| 368·8
| 387·3
| -4·4
| -4·2
| -5·6
|
| of which: |
| | | | | | |
| Public sector current expenditure
| 313·5
| 328·9
| 346·1
| 362·0
| -3·8 |
-3·3 | -4·5
|
| Public sector net investment
| 3·4 |
5·5 | 7·5
| 9·6 |
-0·7 | -0·9
| -1·1 |
| Public sector depreciation
| 14·6 |
14·8 | 15·2
| 15·7 |
0·0 | 0·0
| 0·0 |
| 1 Adjusted since the PBR to take account of the new NAO-audited assumption for unemployment-related social security spending, which raises social security spending by an estimated £1 billion in 1999-2000, £2 billion in 2000-01 and £2¼ billion in 2001-02.
|
| 2Net payments to EC institutions exclude the UK's contribution to the cost of ECaid to non-Member States (which is attributed to the aid programme). Net payments therefore differ from the UK's net contribution to the EC Budget, latest estimates for which are (in £ billion)
|
| | 1998-99
| 1999-00 |
2000-01 | 2001-02
| | | |
| Figures from 1999-2000 are trend estimates
| 4·0
| 3·2
| 3·4
| 3·8
| | | |
B38 The
CSR plans extend only to 2001-02. The spending totals for the
last two years of the projection period are illustrative. They
assume that real current expenditure continues to grow by 2¼
per cent a year and net investment continues to rise as a share
of GDP (from 1 per cent in 2001-02 to 1½
per cent in 2003-04).
Chart B3: Projections of Total Managed Expenditure
Social security
B39 The
growth in real spending on social security benefits has slowed
during the 1990s, and in 1997-98 spending fell by 1 per cent.
Real expenditure is expected to be about constant in the current
year, but is projected to rise by 2¾
per cent on average over the three CSR years. As noted above,
this projection is based on an assumption of unemployment following
the average of outside forecasts. This assumption has been audited
by the NAO.
Debt interest
B40 Central
government gross debt interest is estimated at £29·5
billion, or 3½
per cent of GDP, for 1998-99. It is expected to fall quite sharply
next year in response to a lower average level of interest rates
and lower inflation. The forecasts are lower than those shown
in the PBR as interest rates are assumed to be lower. (The audited
assumption is that interest rates move in line with market expectations
of future rates, which have come down substantially.) This reduces
interest payments both on existing debt, and on debt which is
refinanced at the current market rate. It also reduces the all-items
RPI inflation rate, which is used to calculate the uplift on indexed
gilts.
Accounting adjustments
B41 The
main accounting adjustments - those items within TME but outside
DEL which are not shown separately in table B13 - are shown in
table B14. The total increases because of the introduction from
October 1999 of the Working Families' Tax Credit.
Table B14:Accounting and other adjustments1
| | £ billion
|
| | 1998-99
| 1999-00
| 2000-01
| 2001-02
|
| Non-trading capital consumption
| 7·1 |
7·3 | 7·6
| 7·8 |
| VAT refunded on general
| | | | |
| government expenditure
| 5·1 |
5·3 | 5·5
| 5·8 |
| EC contributions
| -6·2 |
-5·8 | -5·7
| -5·8 |
| Income tax credits
| 2·0 |
2·9 | 5·3
| 5·5 |
| of which Working Families' and Disabled Persons' Tax Credit:
| 0·0 |
1·3 | 5·1
| 5·4 |
| Other spending in AME
| 0·3 |
0·2 | 0·2
| 0·3 |
| Adjustments for public corporations
| 2·9 |
3·4 | 3·8
| 3·9 |
| Intra-public sector debt interest
| -2·2 |
-2·0 | -2·0
| -1·9 |
| Capital transfer receipts
| -0·2 |
-0·2 | -0·2
| -0·2 |
| Financial transactions in DEL and AME
| -0·5 |
-1·9 | -2·8
| -2·5 |
| Other accounting adjustments
| 0·1 |
0·0 | 0·0
| 0·0 |
| Total
| 8·3
| 9·3
| 11·7
| 12·9
|
| 1 Explanatory notes for each line of the accounting and other adjustments are included in the conventions section.
|
FORECAST ERRORS AND RISKS
B42 The
fiscal balances are the difference between two large aggregates
of spending and receipts, and forecasts of them are inevitably
subject to wide margins of error. Over the past five years, the
average absolute error (i.e. the average error irrespective of
whether the errors have been positive or negative) for one-year
ahead forecasts of net borrowing has been over 1 per cent of GDP,
or plus or minus £8½
billion at today's prices. The error tends to grow as the forecast
horizon lengthens (see table B13 on page 122 of the PBR). Much
of this error arises from errors in the forecasts of GDP.
B43 Short-term
forecasts of the public finances are critically dependent on the
path of the economy, as most tax revenues and some public expenditure
(especially social security) vary automatically with the economic
cycle. If GDP growth were 1 per cent higher or lower than assumed
over the coming year, net borrowing might be lower or higher by
0.4 per cent of GDP in the first year (equivalent to about £3½
billion) and lower or higher by a further 0.3 per cent of GDP
(£2½
billion) in the second year.
B44 Such
errors in short-term growth forecasts may have only a temporary
effect on the public finances. For a given path of trend output,
higher or lower growth in the short term will be followed by lower
or higher growth later on, and the public finances may be little
affected on average over the cycle. However, errors in estimating
the cyclical position of the economy in relation to its trend
- the output gap - will have a permanent effect on prospects.
B45 It
is for this reason that Chapter 2 of the EFSR illustrates the
effect of uncertainty over the cyclical position of the economy
by showing a cautious case in which the output gap is 1 per cent
higher than the central view. On this assumption, the Government
would still remain on track to meet the golden rule.
CAPITAL SPENDING AND PRIVATE
FINANCE INITIATIVE
Capital spending
B46 On
national accounts definitions, public sector capital expenditure
has been falling in recent years. However, these definitions
exclude capital spending by the private sector under the Private
Finance Initiative (PFI), which also benefits public services
and is discussed in the next section.
Table B15:Public sector capital expenditure
| | £ billion
|
| | 1998-99
| 1999-00 |
2000-01 | 2001-02
|
| CGspending and LAsupport in DEL
| 11·0 |
12·3 | 14·3
| 16·5 |
| Locally financed spending
| 0·7 |
0·6 | 0·7
| 0·7 |
| National Lottery
| 1·1 |
2·2 | 2·3
| 2·4 |
| Public corporations1
| 4·2 |
4·3 | 4·3
| 4·5 |
| Other capital spending in AME
| 1·0 |
0·7 | 0·9
| 1·0 |
| Allocation of Reserve
| 0·0 |
0·1 | 0·2
| 0·2 |
| Public sector gross investment2
| 18·0 |
20·3 | 22·7
| 25·4 |
| Less depreciation
| -14·6
| -14·8
| -15·2
| -15·7
|
| Public sector net investment2
| 3·4 |
5·5 | 7·5
| 9·6 |
| Proceeds from the sale of fixed assets3
| 3·8 |
3·8 | 3·8
| 3·8 |
| 1 Public corporations' capital expenditure is partly within DEL and partly within AME.
|
| 2 This and previous lines are all net of sales of fixed assets.
|
| 3 Projections of total receipts from the sale of fixed assets by public sector. These receipts are taken into account in arriving at public sector gross and net investment, which are net of sales of fixed assets.
|
Private Finance Initiative
B47 Under
the Private Finance Initiative (PFI) the public sector purchases
services from a private sector partner. In addition to requiring
capital investment to be undertaken by the private sector, its
ability to be innovative and manage risks appropriately allocated
to it can result in a specified level of service at a price that
represents value for money.
B48 The
PFI has now become an established method of delivering many public
services which require significant investment in capital assets.
Projects with a combined capital value of around £4 billion
have been signed since the General Election in such diverse areas
as schools, colleges, hospitals, local authorities, defence, IT
and property management. Approval of a PFI scheme depends on a
thorough assessment of the lifetime costs of both providing and
maintaining the underlying asset and the running costs of delivering
the required service. The PFI provides considerable investment
opportunities for the private sector, while, in return, the contractual
relationship with the public sector ensures the ongoing delivery
of cost effective and quality services.
B49 The
Government is committed to developing PFI and other partnership
arrangements with the private sector to enhance further the delivery
of public services and ensure the delivery of a higher sustainable
level of public sector investment. The Government wants to exploit
all commercial potential and spare capacity in public sector assets
through a sensible balance of risk and reward. A review of the
progress made in the delivery of PFI and other Public Private
Partnerships was announced in November 1998. Its purpose is to
assist the Government to maintain the momentum for improvement
in PFI and to extend this to other Public Private Partnerships,
such as the Wider Markets Initiative which was launched in July
1998.
B50 Table
B16 shows a breakdown by Department of the estimated public sector
investment resulting from both signed contracts and those expected
to be signed over the next three years. From 1999-000 to 2001-02,
some £11 billion of new investment is expected as a result
of PFI. Under PFI, the public sector contracts for services not
assets, and capital investment is only one of the activities undertaken
by the private sector in order to supply these services. The
figures in Table B16 therefore do not reflect the total value
of the contracts.
Table B16:Private Finance Initiative:estimated
capital spending by the private sector
| | £ million
|
| | 1998-99
| 1999-00
| 2000-01
| 2001-02
|
| Defence |
320 | 105
| 405 | 150
|
| Foreign Office and Overseas Development
| 24 | 29
| 4 | 2
|
| Agriculture1
| 18 | 56
| 21 | 8
|
| Trade and Industry
| 51 | 88
| 21 | 7
|
| Environment, Transport and the Regions2
| 686 | 986
| 886 | 735
|
| Education and Employment3
| 11 | 23
| 28 | 9
|
| Home Office
| 67 | 257
| 331 | 266
|
| Legal Departments
| 18 | 37
| 15 | 9
|
| Culture, Media and Sport
| 1 | 18
| 11 | 2
|
| Health |
310 | 610
| 740 | 690
|
| Social Security
| 87 | 264
| 166 | 20
|
| Scotland |
263 | 557
| 371 | 60
|
| Wales |
24 | 89
| 50 | 19
|
| Northern Ireland
| 17 | 48
| 62 | 21
|
| Chancellor's Departments
| 38 | 36
| 22 | 20
|
| Local authorities4
| 250 | 600
| 1,000 |
1,000 |
| Total
| 2185
| 3803
| 4133
| 3018
|
| 1 Includes Forestry Commission.
|
| 2 In June 1998 the Deputy Prime Minister announced that the CTRL deal was being restructured. The figures above reflect the current most likely profile for private sector investment although the profile may change as a result of on-going negotiations.
|
| 3 Excludes PFI/PPP activity in the further and higher education sectors which are classified to the private sector. For further and higher education, the total estimated capital value of major PFI/PPPprojects which have signed or are expecting to sign is £24 million in 1998-99 and £129 million in 1999-2000.
|
| 4 PFIactivity in local authority schools is included here. Also includes local authority information for Scotland and Wales.
|
B51 Table
B17 shows a forecast of the estimated payments by the public sector
flowing from new private investment over the next twenty five
years. Actual expenditure will depend on the details of the payment
mechanism for each contract.
Table B17:Private Finance Initiative:estimated
payments under PFIcontracts
| | £ million
| | £ million
|
| 1999-00 |
1456 | 2013-14
| 3423 |
| 2000-01 |
1947 | 2014-15
| 3373 |
| 2001-02 |
2532 | 2015-16
| 3139 |
| 2002-03 |
3019 | 2016-17
| 3159 |
| 2003-04 |
3338 | 2017-18
| 3188 |
| 2004-05 |
3608 | 2018-19
| 2722 |
| 2005-06 |
3548 | 2019-20
| 2696 |
| 2006-07 |
3659 | 2020-21
| 2692 |
| 2007-08 |
3714 | 2021-22
| 2624 |
| 2008-09 |
3641 | 2022-23
| 2556 |
| 2009-10 |
3539 | 2023-24
| 2592 |
| 2010-11 |
3511 | 2024-25
| 2545 |
| 2011-12 |
3569 | 2025-26
| 2363 |
| 2012-13 |
3562 | 2026-27
| 2091 |
Asset sales
B52 Table
B18 shows estimated receipts from asset and loan sales for 1998-99,
and projections to 2001-02. Planned sales of fixed assets by central
government are set out in their Departmental Investment Strategies,
and total £1 billion per year over the next three years.
B53 The
figures for sales of financial assets include proceeds from the
sale of British Energy debt and from the Public Private Partnerships
for Belfast port, National Air Traffic Services and the Defence
Evaluation and Research Agency.
Table B18:Loans and sales of assets
| |
£billion |
| |
Outturn |
Estimate |
Projections |
| |
1997-98 |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
| Sales of fixed assets |
|
|
|
|
|
|
| Ministry of Defence: sale of married quarters |
0·7 |
|
|
|
|
| Department of Social Security: PRIME and Newcastle estate |
0·1 |
0·4 |
|
|
|
| Other Central Government |
0·8 |
1·3 |
1·0 |
1·0 |
1·0 |
| Local Authorities |
2·5 |
2·2 |
2·8 |
2·8 |
2·8 |
| Total sales of fixed assets |
4·1 |
3·8 |
3·8 |
3·8 |
3·8 |
| Loans and sales of financial assets |
|
|
|
|
|
| Sale of Housing Corporation and Housing for Wales loan portfolios |
0·7 |
|
|
|
|
| Sale of student loans portfolio |
1·0 |
1·0 |
2·1 |
|
|
| Other loans and sales of financial assets |
0·3 |
-1·5 |
0·0 |
-0·7 |
-1·1 |
| Total loans and sales of financial assets |
2·0 |
-0·5 |
2·1 |
-0·7 |
-1·1 |
| Total receipts from sales of assets |
6·1 |
3·3 |
5·9 |
3·0 |
2·7 |
DEPARTMENTAL PROGRAMMES
B54 Table
B19 analyses the Control Total by department, showing changes
from previous plans as published in the March 1998 Financial Statement
and Budget Report. It also shows total changes from plans inherited
from the previous Government, published in the March 1997 Public
Expenditure Statistical Analyses. Central government support for
local authorities and the financing requirements of nationalised
industries have been attributed to the appropriate departments;
departmental groupings are defined at the end of the annex.
Table B19:Control Total by department
| | £ million1
|
| | Outturn
| Estimated
Outturn
| Changes since2 March 1998
| Changes since2 March 1997
|
| | 1997-98
| 1998-99
| 1997-98
| 1998-99
| 1997-98
| 1998-99
|
| Education and Employment
| 14290
| 14360
| -400
| 1300
| 330
| 960
|
| Health |
35320 | 37640
| -20 | 470
| 400 | 1970
|
| of which NHS
| 34680 |
36860 | 0
| 350 | 340
| 1770 |
| DETR | 12380
| 11990 |
-210 | -100
| -320 | -80
|
| DETR- Local government3
| 31370 |
32760 | 0
| 0 | 0
| 860 |
| Home Office
| 6730 |
7020 | -90
| 120 | -90
| 180 |
| Legal departments
| 2640 |
2670 | -50
| 30 | -30
| 30 |
| Defence |
20920 | 22550
| -230 | 300
| -220 | 300
|
| Foreign Office
| 1080 |
1120 | -10
| 60 | 10
| 40 |
| International Development
| 2240 |
2430 | -20
| 140 | 50
| 130 |
| Trade and Industry
| 2820 |
2700 | -230
| 50 | -220
| 100 |
| Agriculture, Fisheries and Food
| 3510 |
3420 | -110
| 50 | -240
| 40 |
| Culture, Media and Sport
| 910 | 920
| 0 | 10
| 20 | 0
|
| Social Security
| 79230 |
81740 | -390
| -1920 |
-560 | -1340
|
| Scotland |
14420 | 14940
| -140 | 310
| 40 | 490
|
| Wales |
6820 | 7110
| -140 | 140
| -80 | 230
|
| Northern Ireland
| 8140 |
8540 | -140
| 130 | -90
| 280 |
| Chancellor's departments
| 3100 |
3190 | -80
| 140 | 10
| 110 |
| Cabinet Office
| 930 | 1350
| -40 | 50
| -110 | 10
|
| European Communities
| 2050 |
3460 | 270
| 1020 | -200
| 1070 |
| LASFE |
14300 | 14600
| 600 | 600
| 1100 | 1100
|
| Reserve |
| | | -3000
| -2300 |
-5000 |
| Carry forward of underspending
| | | 750
| -750 | 2250
| -2250 |
| Allowance for shortfall
| | -1200
| 400 | -1200
| 0 | -1200
|
| Control Total
| 263200 |
273400 | -200
| -2000 |
-200 | -2000
|
| 1 All figures are rounded to the nearest £10 million except for the Reserve, Control Total and Local Authority self-financed expenditure (LASFE) which are rounded to the nearest £100 million.
|
| 2 Previous plans adjusted for transfer and classification changes and for the carry forward of £750 million from the 1997-98 underspend into the 1998-99 Control Total.
|
| 3 Includes payments of Revenue Support Grant and National Non-domestic Rates to English local authorities. These finance, at local authorities' discretion, a range of local services, including education, social services and other environmental services.
|
B55 In
the July 1997 Budget the Government announced that it would work
within the previous Government's plans for the first two years
of the Parliament. Taking 1997-98 and 1998-99 together, it is
estimated that spending will undershoot these plans by £2
billion.
B56 The
main differences from the March 1997 plans are as follows:
- The extra resources for the NHS and schools
announced since the General Election are reflected in the lines
for local government and the territorial departments as well as
those for Education and Health.
-
- The increases in the Education and
Employment line also reflect a re-profiling of the sale of student
loans and take up of end-year flexibility.
-
- A substantial underspend is expected
on social security expenditure, which largely reflects lower than
expected claimants.
-
- The increase in 1998-99 for net
payments to European Community Institutions is largely due to
a change introduced in 1998 to the financing practice for the
EC Budget. Adjustments to be made in respect of the UK's gross
contributions to the 1998 EC Budget, which under earlier practice
would have been made in 1999, were drawn forward into 1998.
-
- Table B20:Departmental Expenditure Limits
- Current and Capital Budgets 1996-97 to 2001-02
| | £ billion
|
| | Outturns
| Estimate
| Plans
|
| | 1996-97
| 1997-98
| 1998-99
| 1999-00
| 2000-01
| 2001-02
|
| Current Budget
| | | | | | |
| Education and Employment
| 13·4 | 14·0
| 13·7 | 14·5
| 15·8 | 16·8
|
| Health |
33·4 | 35·1
| 37·6 |
39·9 | 42·7
| 45·5 |
| of which: NHS
| 32·8 |
34·5 | 36·9
| 39·2 |
41·9 | 44·5
|
| DETR - Main programmes
| 4·2 |
4·1 | 4·1
| 4·4 |
4·6 | 4·8
|
| DETR- Local Government and
| | | | | | |
| Regional Policy
| 31·2 |
31·1 | 32·4
| 33·9 |
35·4 | 36·9
|
| Home Office
| 5·9 |
6·2 | 6·6
| 7·4 |
7·5 | 7·6
|
| Legal Departments1
| 2·5 |
2·6 | 2·6
| 2·7 |
2·7 | 2·6
|
| Defence |
20·7 | 20·1
| 20·9 |
20·8 | 21·3
| 21·4 |
| Foreign and Commonwealth Office
| 1·0 |
1·0 | 1·0
| 1·0 |
1·1 | 1·1
|
| International Development
| 1·9 |
1·9 | 2·1
| 2·0 |
2·5 | 2·7
|
| Trade and Industry2
| 2·8 |
2·7 | 2·7
| 2·9 |
3·1 | 3·1
|
| Agriculture, Fisheries and Food3
| 1·8 |
1·4 | 1·2
| 1·1 |
1·0 | 1·0
|
| Culture, Media and Sport
| 0·9 |
0·8 | 0·8
| 0·9 |
0·9 | 1·0
|
| Social Security (administration)
| 3·4 |
3·4 | 3·5
| 3·3 |
3·4 | 3·4
|
| Scotland1 |
11·4 | 11·5
| 11·7 |
12·2 | 12·8
| 13·3 |
| Wales |
5·4 | 5·6
| 5·9 |
6·3 | 6·7
| 7·0 |
| Northern Ireland
| 4·8 |
4·9 | 5·2
| 5·3 |
5·5 | 5·5
|
| Chancellor's Departments
| 2·7 |
2·7 | 2·9
| 3·0 |
3·1 | 3·1
|
| Cabinet Office
| 1·0 |
0·8 | 1·2
| 1·2 |
1·1 | 1·1
|
| Welfare to Work4
| | 0·0
| 0·4 |
1·2 | 1·0
| 1·0 |
| Invest to Save Budget (unallocated)
| | | | 0·0
| 0·0 |
0·1 |
| Capital Modernisation Fund (unallocated)
| | | | 0·0
| 0·0 |
0·0 |
| Reserve4,5
| | | | 1·1
| 1·7 |
2·2 |
| Allowance for shortfall
| | | -1·5
| | | |
| Total Current Budget
| 148·3
| 149·8
| 155.1
| 165·3
| 174.0
| 181·6
|
| Capital Budget
| | | | | | |
| Education and Employment
| 0·8 | 0·7
| 1·0 | 1·2
| 1·7 | 2·1
|
| Health |
0·4 | 0·2
| 0·0 |
0·5 | 0·5
| 0·6 |
| of which: NHS
| 0·2 |
0·1 | -0·1
| 0·4 |
0·5 | 0·6
|
| DETR - Main programmes
| 5·5 |
5·5 | 5·2
| 5·2 |
5·9 | 7·1
|
| DETR- Local Government and
| | | | | | |
| Regional Policy
| 0·1 |
0·3 | 0·4
| 0·3 |
0·1 | 0·0
|
| Home Office
| 0·5 |
0·5 | 0·4
| 0·4 |
0·4 | 0·4
|
| Legal Departments1
| 0·1 |
0·1 | 0·1
| 0·1 |
0·1 | 0·1
|
| Defence |
0·7 | 0·9
| 1·6 |
1·5 | 1·5
| 1·5 |
| Foreign and Commonwealth Office
| 0·1 |
0·1 | 0·1
| 0·1 |
0·1 | 0·1
|
| International Development
| 0·2 |
0·2 | 0·2
| 0·3 |
0·3 | 0·4
|
| Trade and Industry2
| 0·5 |
0·4 | 0·4
| 0·4 |
0·4 | 0·5
|
| Agriculture, Fisheries and Food3
| 0·3 |
0·3 | 0·1
| 0·2 |
0·2 | 0·2
|
| Culture, Media and Sport
| 0·1 |
0·1 | 0·1
| 0·1 |
0·1 | 0·1
|
| Social Security (administration)
| 0·1 |
0·0 | -0·3
| 0·0 |
0·1 | 0·1
|
| Scotland1 |
1·5 | 1·4
| 1·6 |
1·7 | 1.7
| 1.9 |
| Wales |
1·0 | 0·9
| 0·9 |
0·8 | 0·8
| 0·8 |
| Northern Ireland
| 0·5 |
0·5 | 0·5
| 0·5 |
0·6 | 0·6
|
| Chancellor's Departments
| 0·2 |
0·2 | 0·1
| 0·2 |
0·0 | 0·1
|
| Cabinet Office
| 0·2 |
0·2 | 0·2
| 0·3 |
0·2 | 0·2
|
| Welfare to Work4
| | 0·1
| 0·3 |
0·3 | 0·4
| 0·3 |
| Invest to Save Budget (unallocated)
| | | | 0·0
| 0·0 |
0·0 |
| Capital Modernisation Fund (unallocated)
| | | | 0·1
| 0·7 |
0·8 |
| Reserve4,5
| | | | 0·1
| 0·2 |
0·2 |
| Total Capital Budget
| 13·0
| 12·6
| 12·9
| 14·0
| 15·8
| 18·1
|
| Departmental Expenditure Limits
| 161·3
| 162·3
| 168.0
| 179·2
| 189·7
| 199·5
|
| Total education spending6
| 36·2 |
37·4 | 38·3
| 41·3 |
44·8 | 48·0
|
| 1 The Crown Office is included in the Lord Chancellor's Department figures up to 1998-99, and in the Scotland figures from 1999-2000, reflecting a machinery of government change. See Chapter 22 of the CSRWhite Paper for further details.
|
| 2 Includes the capital expenditure of the Export Credits Guarantee Department.
|
| 3 Includes spending on BSErelated programmes.
|
| 4 Figures are consistent with those published in the Pre-Budget Report, except that the DELReserve for 1998-99 has been set to zero.
|
| 5 Reserve has been arbitrarily apportioned between current and capital, with 10% allocated to capital. Figures for 1998-99 have been set to zero.
|
| 6 Central government spending on education falling within DELplus locally financed education spending (in AME).
|
Public borrowing by Sector
B57 The
monthly outturns for central government borrowing are measured
from the cash flows into and out of central government's funds
and accounts, after consolidation. Table B21 sets out the 1997-98
outturn and 1998-99 and 1999-2000 forecasts for central government
borrowing in terms of this cash flow presentation, which is used
in the ONS monthly press release
Table B21: Central government transactions
| | £ billion
|
| | 1997-98
| 1998-99
| 1999-00
|
| | | Last Budget
| Latest
| |
| | Outturn
| forecast2
| estimate |
Forecast |
| Cash receipts
| | | | |
| Inland Revenue1
| 117·6 | 126·1
| 127·5 | 130·3
|
| Customs and Excise1
| 89·8 | 95·6
| 93·4 | 96.2
|
| Social security |
49·3 | 52·0
| 53·3 | 54·0
|
| Interest and dividends
| 9·5 | 8·7
| 9·4 | 8·7
|
| Other | 20·9
| 19·9 | 20·2
| 18·7 |
| Total cash receipts
| 287·0
| 302·3
| 303·8
| 307.9 |
| Cash outlays |
| | | |
| Investment payments
| 27·7 | 27·6
| 27·1 | 24·6
|
| Privatisation proceeds
| -1·8 | 0·0
| -0·1 | -0·4
|
| Net departmental outlays
| 263·7 | 277·5
| 272·7 | 288·5
|
| Total cash outlays
| 289·6
| 305·1
| 299·8
| 312·8
|
| Net cash requirement (own account)3
| 2·6 | 2·8
| -4·1 | 4.9
|
| less Financial transactions:
| | | | |
| Net lending to private sector and rest of world
| 0·4 | -0·2
| -0·5 | 1·2
|
| Net acquisition of UK company securities
| 1·6 | 0·0
| 0·1 | 0·4
|
| Accounts receivable/payable
| -0·4 | -1·8
| -0·3 | -4.0
|
| Adjustment for interest on gilts
| 2·4 | 2·5
| 2·4 | 1·4
|
| Other financial transactions
| 0·4 | 0·8
| 0·4 | 0·4
|
| Net borrowing
| 7·0 |
4·0 | -1·9
| 4·2 |
| 1 Payments to the Consolidated Fund.
|
| 2 Restated on ESA95 basis.
|
| 3 Total cash outlays (excluding on-lending to local government and public corporations) minus total cash receipts. Previously known as Central Government borrowing requirement on own account (CGBR(O)).
|
B58 In
1998-99 estimates for both net borrowing and the own account net
cash requirement are substantially lower than the forecasts in
the last Budget. The cash forecast is almost £7 billion
lower, partly because of lower cash outlays (down £5½
billion) and partly higher cash receipts (up £1½
billion). The reduction in net borrowing is slightly smaller than
that to the cash requirement because of changes to the financial
transactions - particularly a reduction in accounts receivable,
reflecting lower accruals of tax relative to cash for tobacco
duty and business rates.
B59 For
1999-2000, the forecast for net borrowing is £6 billion higher
than in the current year; but with changes to the financial transactions,
own account net cash requirement is £9 billion higher. Net
lending includes a larger sale of student loans in 1999-2000 than
1998-99. The adjustment for interest on gilts is down because
lower inflation in 1999-2000 reduces the uplift on index-linked
gilts. Higher accruals of tax relative to cash are forecast in
1999-2000, particularly for tobacco duty and business rates.
B60 Table
B22 updates the financing arithmetic for 1998-99 to allow for
the latest central government net cash requirement forecast, and
sets out the financing arithmetic for
1999-2000.
B61 The
gilts issuance programme for 1998-99 was revised in November 1998,
following the November PBR. However at that stage, gilt sales
in 1998-99 had already reached £6·5 billion, against
a revised gilts financing requirement in the PBR of £6·4
billion. The Government announced that, although there would be
no further issuance of conventional gilts in 1998-99, the remaining
index-linked auctions would take place as planned. If this resulted
in excess gilt sales, such sales were necessary in order to meet
the commitment to a minimum issuance of £2·5 billion
(cash) of index-linked gilts in 1998-99 (and in future years)
in support of the move to index-linked auctions. The latest view
of the financing arithmetic in Table B22 shows forecast excess
gilt sales of £2·3 billion in 1998-99. These excess
sales will be unwound in 1999-2000 by a residual adjustment which
reduces the initial requirement for gilt sales in that year.
B62 The
requirement for gilt sales in 1999-2000 is further reduced by
the increase in the level of the stock of Treasury bills and other
short-term debt which will be required if, as planned, the Debt
Management Office (DMO) take over responsibility for cash management
in that year. However this is more than offset by the additional
requirement in 1999-2000 to finance investment in the foreign
currency reserves which has previously been financed by issuance
of Euro Treasury bills. The main details of the debt management
plans for 1999-2000 are contained in the remits to the UK Debt
Management Office and National Savings announced on 9 March. Full
details, including the remits, will be published in the 1999-2000
Debt Management Report.
Table B22: Financing requirement forecasts
for 1998-99 and 1999-2000
| | | £ billion
|
| | 1998-99
| 1999-00
|
| | March
| June |
November | March
| March |
| | 1998
| 1998 |
1998 | 1999
| 1999 |
| | Original Remit
| EFSR |
PBR | Budget
| Budget |
| Central government net cash requirement
| 3·7 |
3·5 | -2·1
| -2·7
| 6·2 |
| plus expected net financing for reserves1
| 0·0 | 0·0
| 0·0 | 0·0
| 2·4 |
| plus expected gilt redemptions
| 16·7 | 16·8
| 16·8 | 16·92
| 14·8 |
| plus residual unwinding excess gilt sales
| | | |
| |
| from previous financial year
| -5·1 | -8·2
| -8·2 | -8·2
| -2·3 |
| Financing requirement
| 15·2
| 12·1
| 6·5 |
6·1 | 21·0
|
| less net National Savings inflow
| 1·0 | 0·5
| 0·1 | 0·2
| 0·1 |
| less increase in T-bills and other short-term debt3
| 0·0 | 0·0
| 0·0 | | |